MIDDLETOWN, Ohio, July 14, 2023 /PRNewswire/ -- EpicQuest Education Group International Limited (NASDAQ: EEIQ), ("EpicQuest Education", "EEIQ" or the "Company"), a provider of comprehensive education solutions for domestic and international students seeking college and university degrees in the US, Canada and the UK, today announced its first half financial results for the six months ended March 31, 2023 and an operations update.

"Our operations provide a diversified revenue stream from our two owned and operated colleges as well from our recruiting relationships. We believe that EEIQ's educational niche provides practical educational programming that meaningfully connects to students who see our programs as an effective way to reach their career goals. However, the effects of the global Covid-19 pandemic severely hampered our recruiting activities in the year-ago period which, coupled with a heightened wave of the pandemic in China from November 2022 to February 2023, caused substantially lower foreign student in-person attendance at our US campuses, and resulted in an operating loss in the current period."

However, our costs decreased for the first six months of fiscal 2023 as compared to the year-ago period due to operational synergies, which resulted in an increase in our gross margin. With the worst of the pandemic expected to be behind us, we believe that our strong recruiting efforts and a normalized learning environment will result in improved top line results going forward, while cost synergies across our operations could continue to enhance our gross margin," continued CEO Jianbo Zhang

"Our two acquired colleges, EduGlobal College and Davis College, have developed cross-border educational collaborations and created global academic programming designed to better serve our students' needs and have diversified our student base, which steps taken together are expected to improve our operating metrics over time. We believe that an enriched international academic experience will help our students reach their full potential and better prepare them for fulfilling careers. Further, our recently executed five-year agreement with Miami University to recruit for the MU Regional Campuses' English Language Center will continue to serve as a key cornerstone for our business. Our financial condition remains strong, and we plan to execute our international growth strategy through additional collaborations and by acquiring colleges that meet our growth criteria," CEO Jianbo Zhang concluded.

First Half 2023 Financial Results Ended March 31, 2023

Revenues were $3.42 million for the first half of fiscal 2023 compared to $4.06 million for the same period of 2022, representing a decrease of $0.64 million, or 15.6%. The decrease in revenue was mainly due to the effects of the global Covid-19 pandemic having severely hampered our recruiting activities in the year-ago period, which coupled with a heightened wave of the pandemic in China from December 2022 to February 2023, caused lower foreign student in-person attendance at our US campuses.

Gross profit was $2.65 million for the first half of fiscal 2023 compared to $2.73 million for the same period of 2022, representing a decrease of $0.08 million, or 2.8%. The decrease was primarily due to the decrease in revenue offset by a 42.0% decrease in the cost of services attributable to operating efficiencies implemented across our operations. As a result, our gross margin increased to 77.5% for the first half ended March 31, 2023 from 67.3% for the same period of 2022.

Operating Expenses were $5.84 million for the first half of fiscal 2023 compared to $6.06 million for the same period of 2022, representing a decrease of $0.22 million, or 3.6%. The decrease was due to a 37.4% decrease in selling expenses to $0.47 million from $0.76 million in the same period of 2022 which was offset by a 1.3% increase in general and administrative expenses to $5.37 million from $5.30 million. General and administrative expenses were somewhat higher in both periods due to non-cash expenses attributable to share-based compensation granted to directors, officers and employees for retention purposes following the Company's IPO in March of 2021, as well as professional fees that were primarily related to the Company's two major acquisitions and expansion efforts.

Operating loss was $3.19 million for the first half of fiscal 2023 compared to an operating loss of $3.33 million for the same period of 2022. This was due to lower revenue in the current period, which was offset by the year-over-year decrease in direct and indirect expenses.

Income tax recovery was $0.16 million for the first half of fiscal 2023 as compared to income tax expense of $0.01 million for the same period of 2022.

Net loss was $3.00 million for the first half of fiscal 2023 compared to a net loss of $2.54 million for the same period of 2022, which was due to factors as discussed above.

Net Loss Per Basic and Diluted Share for the first half of fiscal 2023 was $0.24 compared to a net loss of $0.23 per basic and diluted share for the same period of 2022. The weighted average number of shares used in the computation of basic and diluted earnings per share for the first half of 2023 was 11,469,800 shares compared to 10,835,956 shares for basic and diluted earnings per share in the prior year period.

Financial Condition

As of March 31, 2023, the Company had $5.86 million in cash and cash equivalents, a decrease of $5.58 million or 48.8% as compared to $11.44 million as of September 30, 2022.  As of March 31, 2023, working capital was $4.39 million (current assets minus current liabilities) and the current ratio (current assets divided by current liabilities) was 2.0, as compared to working capital of $8.01 million and a current ratio of 2.3 as of September 30, 2022. Stockholders' equity as of March 31, 2023 was $11.64 million, a decrease of $3.46 million or 22.9% as compared to $15.10 million as of September 30, 2022.

Liquidity and Capital Resources

Net cash used in operating activities for the six months ended March 31, 2023 was $4.34 million as compared to $3.16 million for the six months ended March 31, 2022. This increase was primarily due to the changes in net income and other working capital balances. Changes in these balances are included in the changes in assets and liabilities presented in the consolidated statement of cash flows.  

Net cash provided by investing activities was $0.56 million for the six months ended March 31, 2023 as compared to net cash used in investing activities of $0.18 million for the six months ended March 31, 2022. The net cash provided by investing activities for the six months ended March 31, 2023 was attributable to the purchase price allocation of acquiring 70% of the holding company of Davis College on December 1, 2022, when the change of control on Davis College became effective. For the six months ended March 31, 2022, we used $1.95 million in cash for business acquisitions, which was largely offset from proceeds resulting from the sale of property and equipment adjacent to the campuses of Miami University Regionals.

Net cash used in financing activities was $1.45 million for the six months ended March 31, 2023 as compared to net cash used in financing activities of $0.27 million for the six months ended March 31, 2022. For the six months ended March 31, 2023, we used $1.25 million in cash for a contractual share buyback, and for the six months ended March 31, 2022, we borrowed cash from related parties.

Operations Update

In March 2020, The World Health Organization declared the Covid-19 outbreak to be a global pandemic. The pandemic resulted in and continues to cause travel restrictions, related public health orders and economic uncertainties that affect the normal operations of many businesses, including our higher education company. The pandemic went through multiple waves, with the most recent surge occurring in the period from November 2022 to February 2023 in China – and which occurred during the Company's first six months of its fiscal year ended March 31, 2023.

For the six months ended March 31, 2023, our indicators of recruitment and enrollment for the English Language Program at the Miami University (MU) Regional Campuses were adversely impacted as compared to those for the year-ago period as the impact from the Covid-19 pandemic caused deferred consequences in the educational service industry.

  • As of March 31, 2023, 100 students attended in-person classes in the English Language Program at the MU Regional Campuses, which was comprised of 79 students for the Fall 2022 term and 21 students for the Spring 2023 term; this compares to 142 students who attended the program online for the same two terms in the previous year.

Davis College showed promising results in its first year of the Company's control.

  • As of March 31, 2023, for Davis College, 111 students were enrolled in the Winter Quarter (November 2023 - January 2023) and 99 students in the Spring Quarter (February 2023 - May 2023). The Company gained control over Davis College on December 1, 2022 via the conversion of the acquired holding company's loan into shares of Davis College common stock.

We have made significant steps to execute upon our strategic plan to become an international service provider of higher learning by acquiring colleges around the globe and by developing cross-border educational relationships.

  • EEIQ operates and is a 70% owner of Davis College, a two-year career-training college located in Toledo, Ohio. Davis College offers career-training educational courses in business management, data science, nursing, electrical engineering, and other areas that most often lead to careers that are in high demand. In June 2023, its first Bachelor's degree program, a Bachelor of Science in Business, was approved by the Higher Learning Commission (HLC). The HLC accreditation extends our academic programming beyond our two-associate degree programs and potentially opens the door for our offering additional four-year Bachelor's degrees.
  • In addition, Davis College is internationalizing its academic programming internationally and fostering a global experience for its students by entering into MOUs (Memoranda of Understandings) for a variety of bilateral academic activities. As previously announced, we entered into ten MOUs that encompass institutions of higher learning in Malaysia, the Philippines, Singapore, Sri Lanka, China and the UK. We believe that several of these MOUs will translate into agreements that will contribute to the EEIQ's mission of internationalization and increase student enrollment at Davis College.

To date, the Company's internationalization efforts have resulted in a 26% increase in the enrollment of international students for the first three of its four annual quarters of the 2022 – 2023 academic year (Fall, Winter and Spring) as compared the same quarters in the 2021 – 2022 academic year, and the Company expects a significantly higher increase in the enrollment of international students for fiscal 2024. As an illustration, as previously announced, Davis College signed an agreement whereby students from Chongqing Technology and Business Institute ("CTBI") will enroll in a joint Davis College and CTBI program. Per the agreement, a cohort of 46 students will enter the joint program at Davis College each year for three years beginning in September 2023, culminating in 96 CTBI students enrolling in the joint program at Davis College in September of 2025.

  • EEIQ operates and is the 100% owner of EduGlobal College, located in Vancouver, Canada, which provides English language programs for international students to help them to achieve baccalaureate and graduate programs at Canadian universities. EduGlobal College launched its pioneering pathway program with Algoma University, located in Sault Ste. Marie, Ontario, Canada, that establishes a seamless pathway for our students to earn transferable university credits and complete their baccalaureate degrees and graduate certificates. In June 2023, EduGlobal College launched a pathway program with Yorkville University, based in Toronto, Canada. The academic pathway with Yorkville University enhances our students' choices as the pathway facilitates admission to their Bachelor's degree program and the opportunity for EduGlobal students to transfer applicable course credits to Yorkville. EduGlobal College's core mission is to attract a diverse student population from around the world and provide students with a well-rounded education that will enhance all areas of their personal and professional lives.
  • In May 2023, we entered into an agreement with Miami University to recruit international students residing outside of the US for admission to the English Language Center at the Miami University Regional Campuses. Our comprehensive 'One-Stop' services to international study abroad students include pick-up services, private housing, dining facilities, a gym, a student life center, safety guidance for freshmen, academic consulting, advice for further education, legal aid and medical escorting. The agreement is for five years as compared to the previous three-year agreements during the past decade, and it serves as a cornerstone for our business which we believe will help to propel us forward to fully implement our international plans.

As with other colleges and universities, we have adapted to the challenges that the Covid-19 pandemic has had on higher education. While we believe that in-person instruction and an on-campus social experience is best for our students, we believe that the new hybrid system of remote and in-person learning adopted by many colleges and universities will continue to evolve. Our creative approach to the currently modified education model is our development of numerous collaborations which include courses that can be taken both online and in-person from different countries and then applied as credit to programs while attending our schools in-person.

We believe that our current operations provide a diversified revenue stream that balances both our owned and operated colleges and our extensive recruiting relationships. We also believe that our educational niche provides practical educational programming that meaningfully connects to students who may not ordinarily pursue higher education but who see our programs as an effective way to reach their career goals. We believe that this positive and effective business model is a successful one for providing a solid return on investment for both our students as well as our shareholders.

Our strategic plan is to achieve sustainable growth through our strategy of internationalization. This refers to Davis College and EduGlobal College, our owned and operated colleges, as well as our recruiting relationship with Miami University. To achieve our strategic goals, we are focused on broadening our academic programming and diversifying and growing our student base. We believe that our strategy of internationalization, which also includes working collaborations around the world, brings out the very best in academia and student achievement.

About EpicQuest Education Group International Limited

EpicQuest Education Group International Limited ("EpicQuest Education" or the "Company") provides comprehensive education solutions for domestic and international students seeking university and college degrees in the US, Canada and the UK. The Company owns and operates EduGlobal College, based in British Columbia, Canada, which focuses on English proficiency educational programming for students pursuing academic degrees. The Company operates and is a 70% owner of Davis College, a career training college located in Toledo, Ohio. In addition, the Company has a recruiting relationship with the Miami University Regional campuses, where it maintains residential facilities, a full-service cafeteria, recreational facilities, shuttle buses and an office for the regional campuses that provides study abroad and post-study services for its students; these facilities are not owned, maintained, operated or are a part of Miami University. The Company is also a recruiting agent for the University of the West of Scotland (through The Education Group (London) Ltd) and Coventry University, both of which are located in the UK. For more information, please visit www.epicquesteducation.com/.

Safe Harbor Statement

Certain of the statements made in this press release are "forward-looking statements" within the meaning and protections of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements include statements with respect to our beliefs, plans, objectives, goals, expectations, anticipations, assumptions, estimates, intentions, and future performance, and involve known and unknown risks, uncertainties and other factors, which may be beyond our control, and which may cause the actual results, performance, capital, ownership or achievements of the Company to be materially different from future results, performance or achievements expressed or implied by such forward-looking statements. All statements other than statements of historical fact are statements that could be forward-looking statements. You can identify these forward-looking statements through our use of words such as "may," "will," "anticipate," "assume," "should," "indicate," "would," "believe," "contemplate," "expect," "estimate," "continue," "plan," "point to," "project," "could," "intend," "target" and other similar words and expressions of the future.

All written or oral forward-looking statements attributable to us are expressly qualified in their entirety by this cautionary notice, including, without limitation, those risks and uncertainties described in our most recent Form 20-F and otherwise in our SEC reports and filings. Such reports are available upon request from the Company, or from the Securities and Exchange Commission, including through the SEC's Internet website at http://www.sec.gov. We have no obligation and do not undertake to update, revise or correct any of the forward-looking statements after the date hereof, or after the respective dates on which any such statements otherwise are made.

Contacts:

EpicQuest Education Group International Limited
+1 513-649-8350
This email address is being protected from spambots. You need JavaScript enabled to view it.

Investor Relations:
Precept Investor Relations LLC
David Rudnick
+1 646-694-8538
This email address is being protected from spambots. You need JavaScript enabled to view it.

FINANCIAL TABLES


CONSOLIDATED BALANCE SHEETS

AS OF MARCH 31, 2023 and SEPTEMBER 30, 2022

(US$, except share data and per share data, or otherwise noted)




March 31,
2023



September 30,
2022




US$



US$


Assets


(Unaudited)





Current Assets







Cash and cash equivalents



5,862,460




11,443,059


Restricted cash



338,712




-


Receivables, net



331,179




47,639


Prepaid expenses



1,431,012




946,299


Inventory



36,365




-


Notes receivable



-




485,000


Income tax receivable



787,086




1,147,213


Total current assets



8,786,814




14,069,210


     Non-current assets









Property and equipment, net



2,210,933




2,205,084


Long term investment



-




5,086,413


Deferred income tax assets



578,919




411,934


Right-of-use assets



1,308,503




976,404


Intangible assets



2,226,609




398,794


Goodwill



4,522,586




854,887


Total assets



19,634,364




24,002,726











LIABILITIES AND SHAREHOLDERS' EQUITY









Liabilities:









Current liabilities









Accounts payable and other liabilities



2,108,462




2,120,660


Student deposits



52,040




46,040


Due to related party



140,000




140,000


Lease liabilities – current



636,126




461,161


Deferred revenue



1,459,886




3,286,350


Total current liabilities



4,396,513




6,054,211


     Non-current liabilities









Lease liabilities – non current



760,799




561,897


Deferred income tax liabilities



490,184




107,674


Total liabilities



5,647,497




6,723,782











Commitments and contingencies









Shareholders' equity









Common shares, US$0.0015873 par value, 31,500,000 shares authorized,
11,708,173 and 11,350,704 shares issued and outstanding as of March 31,
2023 and September 30, 2022, respectively



18,585




18,017


Additional paid-in capital



17,220,527




17,526,546


Deficit



(5,567,784)




(2,416,788)


Accumulated other comprehensive loss



(33,093)




(28,939)


Total shareholders' equity



11,638,235




15,098,836


Noncontrolling interests



2,348,632




2,180,108


Total liabilities and shareholders' equity



19,634,364




24,002,726











EPICQUEST EDUCATION GROUP INTERNATIONAL LTD

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

FOR THE SIX MONTHS ENDED MARCH 31, 2023 AND 2022

(US$, except share data and per share data, or otherwise noted)




For The
Six Months
Ended



For The
Six Months
Ended




March 31,
2023



March 31,
2022




US$



US$




(Unaudited)



(Unaudited)


Revenues



3,420,669




4,055,213


Costs of services



769,619




1,327,308











Gross profit



2,651,050




2,727,905











Operating costs and expenses:









Selling expenses



474,169




757,969


General and administrative



5,367,085




5,299,119


Total operating costs and expenses



5,841,254




6,057,088











Income from operations



(3,190,204)




(3,329,183)











Other (income) expenses:









Other income



(1,655)




(797,411)


Interest income



(20,833)




-


Foreign exchange gain



(5)




(4,206)


Total other (income) expenses



(22,493)




(801,617)











Loss before provision for income taxes



(3,167,711)




(2,527,566)











Current income tax expense



8,553




-


Deferred income tax expense (recovery)



(172,975)




13,741


Income taxes expense (recovery)



(164,422)




13,741





-




-


Net loss



(3,003,289)




(2,541,307)


Net loss attributable to noncontrolling interest



(305,928)




(57,782)


Net loss attributable to common stockholders



(2,697,361)




(2,483,525)


Foreign currency translation adjustment



(4,154)




(8,214)


Total Comprehensive loss



(3,007,443)




(2,549,521)











Basic & diluted net loss per share


$

(0.24)



$

(0.23)











Weighted average number of ordinary shares-basic and diluted



11,469,800




10,835,956









EPICQUEST EDUCATION GROUP INTERNATIONAL LTD

CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE SIX MONTHS ENDED MARCH 31, 2023 AND 2022

(US$, except share data and per share data, or otherwise noted)




For The
Six Months
Ended
March 31,



For The
Six Months
Ended
March 31,




2023



2022




US$



US$


Cash Flows from Operating Activities:


(Unaudited)



(Unaudited)


Net loss



(3,003,289)




(2,541,307)


     Adjustments for items not affecting cash:









     Depreciation and amortization



163,863




111,597


     Stock-based compensation expenses



900,877




2,629,603


     Accretion of finance lease



3,546




-


     Net (gain)/loss from disposal of fixed assets



-




(813,064)


     Deferred income tax expense



(172,975)




13,740


Changes in operating assets and liabilities









     Accounts receivable



235,640




150,110


         Operating leases



(51,592)




11,070


         Inventory



(16,350)




-


         Prepaid expenses



(176,420)




178,295


     Accounts payable & accrued liabilities



(225,407)




(618,187)


     Deferred revenue



(2,364,570)




(2,267,475)


     Income tax receivable



360,126




(9,768)


     Student deposits



6,000




-


     Net cash used in operating activities



(4,340,551)




(3,155,386)











Cash Flows from Investing Activities:









Purchase of property and equipment



(7,641)




(30,147)


Notes receivable



-




180,000


Due from related party



-




(296,199


Net cash acquired from (used for) business acquisitions



562,791




(1,954,145)


Proceeds from sale of property and equipment



-




1,920,861


Net cash provided by (used in) investing activities



555,330




(179,630)











Cash Flows from Financing Activities:









Proceeds borrowed from related parties



-




(269,893)


Repayment of lease liabilities



(15,001)




-


Share buyback



(1,250,007)




-


Acquisition of additional interest in subsidiary



(187,505)




-


Net cash used in financing activities



(1,452,513)




(269,893)











Effect of exchange rate change on cash



(4,153)




-


Net decrease in cash, cash equivalents and restricted cash



(5,241,887)




(3,604,909)


Cash, cash equivalents and restricted cash, beginning of period



11,443,059




16,537,174


Cash, cash equivalents and restricted cash, end of period



6,201,172




12,932,265







EPICQUEST EDUCATION GROUP INTERNATIONAL LTD 

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY

SIX MONTHS ENDED MARCH 31, 2023 AND 2022

(US$, except share data and per share data, or otherwise noted)




Common
shares



Common
shares
amount



Additional
paid-in
capital



Subscription
receivable



Accumulated
other
comprehensive
loss



NCI



Deficit



Total
equity

Balance as of
     September
     30, 2022



11,350,704




18,017




17,526,546




-




(28,939)




2,180,108



(2,416,788)




17,278,944


Net loss



















-




(305,928)



(2,697,361)




(3,003,289)


Share buyback



(201,614)




(320)




(1,249,687)




-




-




-



-




(1,250,007)


Share-based
     compensation



559,083




888




1,028,592




-




-




-



-




1,029,480


Stock option
     compensation



-




-




123,397




-




-




-



-




123,397


Acquisition of
     business



-




-




-




-




-




453,635



(453,635)




-


Acquisition of
     additional
     interest in
     subsidiary



-




-




(208,321)




-




-




20,817



-




(187,504)


Translation
     adjustment



-




-




-




-




(4,154)




-



-




(4,154)


Balance as of
     March 31,
     2023
     (unaudited)



11,708,173




18,585




17,220,527




-




(33,093)




2,348,632



(5,567,784)




13,986,867





































Common
shares



Common
shares
amount



Additional
paid-in
capital



Subscription
receivable



Accumulated
other
comprehensive
loss



NCI



Retained
earnings



Total
equity


Balance as of
     September
     30, 2021



10,412,843




16,528




11,464,979




(200,000)




-




-



3,654,441




14,935,948


Net loss



















-




(57,782)



(2,483,525)




(2,541,307)


Share issued for
     acquisition



201,614




320




1,249,687




-




-




2,344,995



-




3,595,002


Share-based
     compensation



430,856




684




2,628,919




-




-




-



-




2,629,603


Translation
     adjustment



-




-




-




-




(8,214)




-



-




(8,214)


Balance as of
     March 31,
     2022
     (unaudited)



11,045,313




17,532




15,343,585




(200,000)




(8,214)




2,287,213



1,170,916




18,611,032


Source: EpicQuest Education Group International Limited

This website use cookies to facilitate the use of the website, improve its performance and security, personalize the proposed content.